2002 Sunrise Pools Money Raised

CostValue
/ Paid
Description
 $6,500.00Initial Sunrise Pools Contribution
 $1,621.10Sunrise Pools Additional Contribution
 $250.00Bill Batemans's
 $100.00Other Contributers
 $1,020.00Kelly B Tournaments
 $500.00Paid for Additional Pants (John - 60, Don - 40, Kelly 100, Terry-60, Gilly-60, Jeremie-60, Wee-60, Anthony-60)
 $350.00Team collection for Bags
 $1,175.00Prize Money Won
 $550.00Paid Berths
 $12,066.10Amount Raised To Date


2002 Sunrise Pools Expenses



CostValue
/ Paid
Description
$25.00$25.00ISA Team Registration
$20.00$20.00NSA Team Registration
$25.00$25.00USSSA Team Registration
$50.00$50.00Protest Fees
$249.00$249.00Team Insurance
$50.00$50.00First Aid Kit
$15.00$15.00Domain Name for Website
$850.00$850.00Wed Night League
$625.00$625.00Fall League 20? Games
$1,026.09$1,026.09Betlin Pants 1526.09 (Don put out 1526.09 - 500 = $1026.09
$1,010.00$1,010.00Navy Pants (Rough Price) - $1051.78 - $41.78 for Kelly Fathers Shorts.
$174.27$174.27White Shirts (ordered 6/13)
$1,316.38$1,316.38Shirts, Hats, Visors, Sweatshirts (1694.15 - 282.04 Additional Hats - 95.73 Sunrise Office Shirts)
$100.00$100.00Overnight shipping of Hats and Sweatshirts
$68.36$68.36Navy Undershirts
$40.00$40.00Add Identification to TPS Bags
$190.00$190.00March 16th St. Mary's
$225.00$225.00April 6th ISA (Frederick)
$260.00$260.00April 13th C NIT
$260.00$260.00* April 27th USSSA (Bachman)
$225.00$225.00May 4 ISA Equalizer
$250.00$250.00May 11th NSA Second Leg Trip Crown (Bachman)
$250.00$250.00* May 25th NSA in (Ocean City)
$250.00$250.00June 1st NSA Super D NIT(Bachman)
$250.00$250.00* June 15th USSSA D Nit (Watkins)
$250.00$250.00* June 22nd 3rd Leg Worth Challenge
$260.00$260.00* June 29th USSSA D (Bachman)
$250.00$250.00July 13th ISA D State (Frederick)
$250.00$250.00July 27th NSA D States
$250.00$250.00* August 3rd USSSA D State (Carroll County)
$250.00$250.00* August 10th NSA D Regionals
$300.00$300.00August 24th ISA D World Champ, (GA)
$300.00$300.00August 31st USSSA D Nationals (Bachman)
$250.00$250.00Sept 21st USSSA D World Champ, (Disney World)
$240.00$240.00Sept 28th USSSA Sunfest (OC)
$250.00$250.00USSSA Fall C/D States (Bachman)
$250.00$250.00Fall NSA
$350.00$350.00Wor Bags
$178.00$178.00Red Visors
$634.00$634.0019 Dozen Balls (6doz ISA, 6doz NSA, 2doz ASA, 4doz USSSA, 1Dozen NSA ($40))
$12,066.10$12,066.10Total


Budget Projections

Current Working AmountCurrent SpentRemaining FundsProjected Budget Balance
$12,066.10$12,066.10$0.00$0.00



Plane Trip Info